Table 5 Sensitivity analysis: Solomon Islands
Key alternative assumptions | Solomon Islands | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
All needs met by 2050 | All needs met by 2020 | |||||||||||
Total number of unintended pregnancies averted 2010-2025 | Cost per unintended pregnancy averted (US$) | Total number of maternal and infant deaths averted 2010-2025 | Cost per death averted (US$) | Total family planning costs 2010–2025 (US$) | Total public sector savings 2010–2025 (US$) | Total number of unintended pregnancies averted 2010-2025 | Cost per unintended pregnancy averted (US$) | Total number of maternal and infant deaths averted 2010-2025 | Cost per death averted (US$) | Total family planning costs 2010–2025 (US$) | Total public sector savings 2010–2025 (US$) | |
Base case | 22,479 | $139 | 841 | $3,708 | $3,118,381 | $18,661,773 | 33,201 | $101 | 1,216 | $2,762 | $3,358,160 | $30,129,839 |
Unmet need for contraception (11 – 12%) | 20,446 – 24,506 | $129 – $150 | 767 – 915 | $3,464 – $3,999 | $3,066,994 – $3,169,767 | $16,921,477 – $20,411,314 | 30,191 – 36,203 | $95 – $109 | 1,109 – 1,321 | $2,598 – $2,962 | $3,284,998 – $3,431,316 | $27,425,861 – $32,947,475 |
Constant rate of reduction of unmet need | 7,393 | $373 | 285 | $9,681 | $2,759,065 | $4,602,740 | 26,106 | $123 | 960 | $3,355 | $3,221,007 | $17,825,146 |
Constant contraceptive method mix | 21,952 | $133 | 840 | $3,489 | $2,930,505 | $18,601,170 | 32,456 | $97 | 1,213 | $2,603 | $3,157,995 | $30,034,687 |
Constant age-specific fertility rate | 22,521 | $138 | 843 | $3,699 | $3,118,376 | $18,672,780 | 33,257 | $101 | 1,218 | $2,757 | $3,358,155 | $30,144,376 |
Direct family planning costs +/−25% | 22,479 | $104 – $173 | 841 | $2,781 – $4,635 | $2,338,786 – $3,897,976 | $18,520,429 – $18,803,118 | 33,201 | $78 – $126 | 1,216 | $2,071 – $3,452 | $2,518,620 – $4,197,701 | $29,928,549 – $30,331,128 |
Recurrent public sector expenditure +/−25% | 22,479 | $139 | 841 | $3,708 | $3,118,381 | $13,854,987 – $23,468,562 | 33,201 | $101 | 1,216 | $2,762 | $3,358,160 | $22,396,091 – $37,863,588 |
Discounting (0 – 5%) | 18,948 – 29,572 | $134 – $142 | 711 – 1,104 | $3,579 – $3,797 | $2,699,916 – $3,950,801 | $14,915,362 – $26,491,813 | 28,247 – 43,088 | $98 – $103 | 1,036 – 1,573 | $2,696 – $2,812 | $2,913,710 – $4,241,273 | $24,161,801 – $42,568,107 |